Configure Inputs

₹1.00 Cr
₹
₹20.00 Lakh₹50.00 Cr
12
530
How long should this last?30 Years
30
1035
₹1.00 Lakh
₹
₹20,000₹10.00 Lakh

Plan Successful

On Track

Corpus lasts at least 30 years

Withdrawal Schedule

Year
Opening Balance
Interest Earned
Closing Balance
1
0
+0
0
2
0
+0
0
3
0
+0
0
4
0
+0
0
5
0
+0
0
6
0
+0
0
7
0
+0
0
8
0
+0
0
9
0
+0
0
10
0
+0
0
11
0
+0
0
12
0
+0
0
13
0
+0
0
14
0
+0
0
15
0
+0
0
16
0
+0
0
17
0
+0
0
18
0
+0
0
19
0
+0
0
20
0
+0
0
21
0
+0
0
22
0
+0
0
23
0
+0
0
24
0
+0
0
25
0
+0
0
26
0
+0
0
27
0
+0
0
28
0
+0
0
29
0
+0
0
30
0
+0
0
Click on [+] to view monthly breakdown.