Configure Inputs

₹50,000
₹1,000₹10.00 Lakh
18%
%
060
₹2,000
₹500₹50,000

Time to Payoff

2 Years 8 Months

Total Interest

₹13,140

Extra money paid

Total Amount Payable

₹63,140

Analysis & Results

Payoff Schedule

Year
Principal
(A)
Interest
(B)
Expenses
(C)
Total Payment
(A + B + C)
Balance
Paid %
₹16,302
₹7,698
₹0
₹24,000
0
0%
₹19,490
₹4,510
₹0
₹24,000
0
0%
₹14,208
₹932
₹0
₹15,140
0
0%
TIP Click on [+] to view monthly breakdown. Principal (A) includes monthly EMIs and any prepayments made.
* Values rounded